Financial Highlights
Performance Highlights
Q3/2024
Total Revenue
THB Million
EBITDA
THB Million
Net Profit
-
THB Million
| Consolidated Financial Statements | 2021 | 2022 | 2023 | Q3/2024 |
|---|---|---|---|---|
| Statement of Income (THB Million) | ||||
| Revenue from sale rendering of services | 4,668.8 | 5,405.2 | 5,031.4 | 1,124.6 |
| Gain from foreign exchange | 34.3 | -188.3 | 68.0 | -479.8 |
| Total revenue | 4,774.9 | 7,589.4 | 5,333.0 | 1,207.8 |
| Gross profit | 3,060.9 | 3,426.8 | 2,473.4 | 586.5 |
| EBITDA from operation (1) | 4,252.8 | 4,434.5 | 3,940.2 | 1,253.4 |
| Net profit (2) | 2,010.8 | 2,630.1 | 1,104.0 | -28.4 |
| Balance Sheet (THB Million) | ||||
| Total assets | 58,721.2 | 56,210.8 | 74,239.5 | 61,110.0 |
| Total liabilities | 31,493.1 | 26,934.8 | 44,627.7 | 32,116.3 |
| Total equity | 27,228.2 | 29,276.0 | 29,611.8 | 28,778.4 |
| Key Financial Ratios | ||||
| Gross margin compared to revenue from sale rendering of services (%) | 65.6 | 63.4 | 49.2 | 52.1 |
| Operating EBITDA margin compared to revenue from sale rendering of services (%) | 91.1 | 82.0 | 78.3 | 80.9 |
| Net profit margin (%) | 42.1 | 48.7 | 21.9 | -2.5 |
| ROA (%) | 3.7 | 4.6 | 1.7 | -0.2 |
| ROE (%) (3) | 8.1 | 9.3 | 3.7 | -0.4 |
| Interest bearing debt to equity (times) (3) | 1.1 | 0.9 | 1.4 | 1.1 |
| Net Interest bearing debt to equity (times) (3) | 0.7 | 0.2 | 1.1 | 0.8 |
| (Baht/Share) | ||||
| Earnings per share (4) | 0.70 | 0.90 | 0.38 | -0.01 |
| Book value per share | 9.40 | 10.10 | 9.88 | 9.61 |
Remark :
- (1) Share of profit from associates (after amortization) were included while other income and gain/loss from foreign exchange were excluded.
- (2) Profit attributable to owners of the Company
- (3) Total equity attributable to owners of the Company
- (4) The calculation is based on weighted average number of ordinary shares outstanding during the periods.